452x Filetype XLSX File size 0.08 MB Source: www.dallasfed.org
Sheet 1: Monthly Budget
| My Monthly Budget | |||
| Current income | Income changes | New budget | |
| Take-home pay | $- | $- | |
| Overtime pay | $- | $- | |
| Pension, Social Security benefits | $- | $- | |
| Alimony/child support | $- | $- | |
| Other income | $- | $- | |
| $- | $- | ||
| Total Income | $- | $- | $- |
| Current expense | Spending changes | New budget | |
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| $- | $- | ||
| Total expenses | $- | $- | $- |
| Monthly net (income - expenses) | $- | $- | |
| Available to save or invest | $- | $- | |
| Anthony's Monthly Budget | |||
| Current income | Income changes | New budget | |
| Take-home pay | $3,168.00 | $3,168.00 | |
| Overtime pay | |||
| Pension, Social Security benefits | |||
| Alimony/child support | |||
| Other income | |||
| Total Income | $3,168.00 | $- | $3,168.00 |
| Current expense | Spending changes | New budget | |
| Rent | $950.00 | $950.00 | |
| Utilities | 215.00 | 215.00 | |
| Car payment | 350.00 | 350.00 | |
| Car insurance | 106.00 | 106.00 | |
| Credit card payment | 50.00 | 50.00 | |
| Student loan payment | 72.13 | 72.13 | |
| Groceries | 315.00 | -50.00 | 265.00 |
| Eating out and coffee | 300.00 | -150.00 | 150.00 |
| Gas and maintenance | 200.00 | 200.00 | |
| Cell phone | 115.00 | 115.00 | |
| Internet and cable | 109.00 | 109.00 | |
| Renter's insurance | 22.50 | 22.50 | |
| Other debt payment | 25.00 | 25.00 | |
| Entertainment | 80.00 | 80.00 | |
| Shopping | 205.00 | -105.00 | 100.00 |
| Medical copays and Rx | 50.00 | 50.00 | |
| Gym membership | 50.00 | -50.00 | 0.00 |
| Total expenses | $3,214.63 | $(355.00) | $2,859.63 |
| Monthly net (income - expenses) | $(46.63) | $308.37 | |
| Available to save or invest | $- | $308.37 | |
| Bess's Monthly Budget | |||
| Current income | Income changes | New budget | |
| Take-home pay | |||
| Overtime pay | |||
| Pension, Social Security benefits | $3,027.00 | $3,027.00 | |
| Alimony/child support | |||
| Other income | |||
| Total Income | $3,027.00 | $- | $3,027.00 |
| Current expense | Spending changes | New budget | |
| Car payment | $346.00 | $346.00 | |
| Utilities | 215.00 | 215.00 | |
| Telephone | 85.00 | 85.00 | |
| Yard care | 100.00 | 100.00 | |
| Groceries and household expenses | 300.00 | 300.00 | |
| Gas for car | 130.00 | 130.00 | |
| Car insurance | 100.00 | 100.00 | |
| Home insurance/maintenance | 155.00 | 155.00 | |
| Medical services & supplies | 87.00 | 87.00 | |
| Medical insurance | 284.00 | 284.00 | |
| Medicine | 62.00 | 62.00 | |
| Property taxes | 162.00 | 162.00 | |
| Clothes and misc. | 75.00 | -25.00 | 50.00 |
| Entertainment and gifts to family | 100.00 | -20.00 | 80.00 |
| Pet: food and vet | 35.00 | 35.00 | |
| Loan payment to kids | 255.00 | 255.00 | |
| Charitable contributions | 300.00 | 300.00 | |
| Total expenses | $2,791.00 | $(45.00) | $2,746.00 |
| Monthly net (income - expenses) | $236.00 | $281.00 | |
| Available to save or invest | $- | $281.00 | |
no reviews yet
Please Login to review.