413x Filetype XLSX File size 0.57 MB Source: www.mccormick.northwestern.edu
Title
Northwestern PI Start Date: End Date: 1 Budget Period
Professor McCormick September 1, 2019 August 31, 2020
Initial Fiscal Year Federal On Campus F&A Rate of 58.00% MTDC 3.00% Annual Salary Increase
Budget
Period 1 Cumulative
9/1/19 - 9/1/19 -
8/31/20 8/31/20
Senior Personnel 1 Salary $ - $ - $ - $ - $ - $ -
Senior Personnel 1 Fringe $ - $ - $ - $ - $ - $ -
Senior Personnel 2 Salary $ - $ - $ - $ - $ - $ -
Senior Personnel 2 Fringe $ - $ - $ - $ - $ - $ -
Senior Personnel 3 Salary $ - $ - $ - $ - $ - $ -
Senior Personnel 3 Fringe $ - $ - $ - $ - $ - $ -
Senior Personnel 4 Salary $ - $ - $ - $ - $ - $ -
Senior Personnel 4 Fringe $ - $ - $ - $ - $ - $ -
Senior Personnel 5 Salary $ - $ - $ - $ - $ - $ -
Senior Personnel 5 Fringe $ - $ - $ - $ - $ - $ -
Total Senior Personnel Salary $ - $ - $ - $ - $ - $ -
Total Senior Personnel Fringe $ - $ - $ - $ - $ - $ -
Postdoctoral Associate Salary $ - $ - $ - $ - $ - $ -
Postdoctoral Associate Fringe $ - $ - $ - $ - $ - $ -
Other Professional Salary $ - $ - $ - $ - $ - $ -
Other Professional Fringe $ - $ - $ - $ - $ - $ -
Graduate Student Salary $ - $ - $ - $ - $ - $ -
Graduate Student Fringe $ - $ - $ - $ - $ - $ -
Undergraduate Student Salary $ - $ - $ - $ - $ - $ -
Other (Carrying Statutory Benefits) Salary $ - $ - $ - $ - $ - $ -
Other (Carrying Statutory Benefits) Fringe $ - $ - $ - $ - $ - $ -
Total Salaries and Wages $ - $ - $ - $ - $ - $ -
Total Fringe Benefits $ - $ - $ - $ - $ - $ -
Total Salaries, Wages, & Fringe Benefits $ - $ - $ - $ - $ - $ -
Capital Equipment $ - $ - $ - $ - $ - $ -
Total Equipment $ - $ - $ - $ - $ - $ -
Domestic Travel $ - $ - $ - $ - $ - $ -
Foreign Travel $ - $ - $ - $ - $ - $ -
Total Travel $ - $ - $ - $ - $ - $ -
Materials and Supplies $ - $ - $ - $ - $ - $ -
Publication Costs $ - $ - $ - $ - $ - $ -
Consultant Services $ - $ - $ - $ - $ - $ -
Computer Services $ - $ - $ - $ - $ - $ -
Tuition $ - $ - $ - $ - $ - $ -
MTDC Other $ - $ - $ - $ - $ - $ -
Non-MTDC Other (no indirect costs) $ - $ - $ - $ - $ - $ -
Subaward I $ - $ - $ - $ - $ - $ -
Total Other Direct Costs $ - $ - $ - $ - $ - $ -
Total Direct Costs $ - $ - $ - $ - $ - $ -
Modified Total Direct Costs (MTDC) $ - $ - $ - $ - $ - $ -
Indirect Costs $ - $ - $ - $ - $ - $ -
Total Direct and Indirect Costs $ - $ - $ - $ - $ - $ -
Title
Northwestern PI Start Date: End Date: 1 Budget Period
Professor McCormick September 1, 2019 August 31, 2020
Initial Fiscal Year Federal On Campus F&A Rate of 58.00% MTDC 3.00% Annual Salary Increase
Note: You have not budgeted Cost-Share funds. Please use the Sponsor-only Budget.
Budget Period 1 Cumulative
9/1/19 - 8/31/20 9/1/19 - 8/31/20
Sponsor Cost-Share Sponsor Cost-Share Sponsor Cost-Share Sponsor Cost-Share Sponsor Cost-Share Sponsor Cost-Share
Senior Personnel 1 Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Senior Personnel 1 Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Senior Personnel 2 Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Senior Personnel 2 Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Senior Personnel 3 Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Senior Personnel 3 Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Senior Personnel 4 Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Senior Personnel 4 Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Senior Personnel 5 Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Senior Personnel 5 Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Total Senior Personnel Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Total Senior Personnel Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Postdoctoral Associate Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Postdoctoral Associate Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Other Professional Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Other Professional Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Graduate Student Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Graduate Student Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Undergraduate Student Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Other (Carrying Statutory Benefits) Salary $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Other (Carrying Statutory Benefits) Fringe $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Total Salaries and Wages $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Total Fringe Benefits $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Total Salaries, Wages, & Fringe Benefits $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Capital Equipment $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Domestic Travel $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Foreign Travel $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Materials and Supplies $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Publication Costs $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Consultant Services $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Computer Services $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Tuition $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
MTDC Other $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Non-MTDC Other (no indirect costs) $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Subaward I $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Total Other Direct Costs $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Total Direct Costs $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Modified Total Direct Costs (MTDC) $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Indirect Costs (Cost Share "Unrecovered F&A") $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Total Direct and Indirect Costs $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ - $ -
Subaward Cost-Share $ - $ - $ - $ - $ - $ -
Third Party Cost-Share $ - $ - $ - $ - $ - $ -
Total Cost-Shared $ - $ - $ - $ - $ - $ -
Sponsor Costs $ - $ - $ - $ - $ - $ -
Project Costs $ - $ - $ - $ - $ - $ -
Cost-Share as % of Sponsor Costs 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Cost-Share as % of Project Costs 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Budget Period 1 Cumulative
F&A Type
Title Federal On Campus
MTDC
Number of Budget Periods
Budget Period 1 1
Annual Salary Increase
Version 8/4/2020 FINAL 3.00%
Organization Originating Sponsor Budget Period Start September 1, 2019
Northwestern University
Principal Investigator/Project Director Flow-through Sponsor Budget Period End August 31, 2020
Professor McCormick
Senior Personnel Appointment Person-Months
Type Requested by Applicant
(3, 9, 10, 11, 12 Requested from Sponsor
Warnings months) CAL ACA SUM Salary Fringe
1 Professor McCormick OK 9 Months 0.00 $0 $0
2 OK 0.00 $0 $0
3 OK $0 $0
4 OK $0 $0
5 OK $0 $0
Total Senior Personnel Costs 0.00 0.00 0.00 $0 $0
Other Personnel
1. ( ) Postdoctoral Associate 12 Months 0.00 $0 $0
2.a( ) Other Professional 12 Months 0.00 $0 $0
3. ( ) Graduate Student 12 Months 0.00 $0 $0
4. ( ) Undergraduate Student 12 Months 0.00 $0
5. ( ) Other (Carrying Statutory Benefits) 12 Months 0.00 $0 $0
Total Salaries and Wages $0
Total Fringe Benefits $0
Total Salaries, Wages, and Fringe Benefits $0
Capital Equipment
1. Equipment
Total Capital Equipment $0
Travel 1. Domestic Travel $0
2. Foreign Travel $0
Total Travel $0
Other Direct Costs
1Materials and Supplies $0
2Publication Costs
3Consultant Services
4Computer Services
5Tuition $0
6MTDC Other
7Non-MTDC Other (no indirect costs)
8Subaward I NAME: 0 $25,000 $0
Total Other Direct Costs $0
Total Direct Costs $0
Current Fiscal Year Base Rate =58.00% 10.00%
Modified Total Direct Costs (MTDC) Base =$0
0%$0 Total Indirect Costs $0
Total Direct and Indirect Costs $0
F&A Type
Title Federal On Campus
MTDC
Number of Budget Periods
Budget Period 2 1
Annual Salary Increase
3.00%
Organization Originating Sponsor Budget Period Start September 1, 2020
Northwestern University 0
Principal Investigator/Project Director Flow-through Sponsor Budget Period End August 31, 2021
Professor McCormick 0
Senior Personnel Appointment Person-Months
Type Requested by Applicant
(3, 9, 10, 11, 12 Requested from Sponsor
months) CAL ACA SUM Salary Fringe
1 0 0 Months 0.00 0.00 0.00 $0 $0
2 0 0 Months 0.00 0.00 0.00 $0 $0
3 0 0 Months 0.00 0.00 0.00 $0 $0
4 0 0 Months 0.00 0.00 0.00 $0 $0
5 0 0 Months 0.00 0.00 0.00 $0 $0
Total Senior Personnel Costs 0.00 0.00 0.00 $0 $0
Other Personnel
1. ( 0 ) Postdoctoral Associate 12 Months 0.00 $0 $0
2.a( 0 ) Other Professional 12 Months 0.00 $0 $0
3. ( 0 ) Graduate Student 12 Months 0.00 $0 $0
4. ( 0 ) Undergraduate Student 12 Months 0.00 $0
5. ( 0 ) Other (Carrying Statutory Benefits) 12 Months 0.00 $0 $0
Total Salaries and Wages $0
Total Fringe Benefits $0
Total Salaries, Wages, and Fringe Benefits $0
Capital Equipment
1. Equipment
Total Capital Equipment $0
Travel 1. Domestic Travel $0
2. Foreign Travel $0
Total Travel $0
Other Direct Costs
1Materials and Supplies $0
2Publication Costs $0
3Consultant Services $0
4Computer Services $0
5Tuition $0
6MTDC Other $0
7Non-MTDC Other (no indirect costs) $0
8Subaward I NAME: 0 $25,000 $0
Total Other Direct Costs $0
Total Direct Costs $0
Current Fiscal Year Base Rate =58.00% 10.00%
Modified Total Direct Costs (MTDC) Base =$0
0%$0 Total Indirect Costs $0
Total Direct and Indirect Costs $0
no reviews yet
Please Login to review.