337x Filetype XLSX File size 0.03 MB Source: www.junglescout.com
This spreadsheet is intended to help you organize and understand the expenses and profits associated with your Amazon FBA product.
There is example data included to help illustrate how the spreadsheet works.
This is a template that you can alter to fit your specific needs.
All text in GREEN is a formula, and will calculate automatically.
All text in RED is the text that you should enter specific to your product. If it does not apply to you, simply enter 0.
Hope that this helps you in your FBA journey!
Basic Information
Notes
Number of units 1000Total units ordered from supplier
Units sold to date 335
Retail Price $ 19.99 The selling price on Amazon.
Cost of Goods Sold $ 3.50 Cost of goods sold, this does not include shipping.
Estimated FBA Fees (per unit) $ 5.85 Cost per unit paid to Amazon. Amazon FBA Fee Calculator:
https://sellercentral.amazon.com/hz/fba/profitabilitycalculator/index?lang=en_US
Promotional Products Given Away 20
Total Landed Cost per Product $ 5.89 Landed Cost includes COGS + all shipping costs to get product to AMZ warehouse.
Upfront Costs (per product)
Samples $ 300 Enter your overall costs for all samples combined.
Graphic Design Work $ 50 Enter all graphic design work (label creation, photo manipulation, etc)
Photography $ 250 Product photography costs.
Additional Miscellanous Costs:
Cost #1 $ 10 Enter any costs incurred getting product listing active.
Cost #2 $ 25
Total Upfront Costs $ 635
Fixed Costs
Cost of Goods Sold $ 3,500 Enter total costs paid to product manufacturer.
Shipping Costs
Importing from Overseas $ 1,400 Enter shiping costs associated with shipping from manufacturer to port in your country.
Shipping to Amazon Warehouses $ 900 Enter shipping costs to get product from port to AMZ warehouse.
Additional Costs Storage,
Cost #1 $ 30
Cost #2 $ 55
Total Fixed Costs $ 5,885
Variable Costs
Advertising $ 1.60 Advertising cost per unit
Promotion $ 10.36 Includes product giveaways and coupons, per unit.
FBA Fees (per unit) $ 5.85
Net Margin at Different Various Price Points
Retail Price $ 19.99 $ 23.99
FBA Fees $ 4.25 $ 6.10
COGS $ 3,500 $ 3,500
Shipping (Includes overseas + to AMZ wa $ 2,300 $ 2,300
Total Landed Cost $ 5,800 $ 5,800
Landed Cost, Per Unit $ 5.80 $ 5.80
PPC Cost $ 1.60 $ 1.60
FBA Fees $ 4.25 $ 6.10
Cost Per Unit $ 11.65 $ 13.50
Net Margin Per Unit $ 8.34 $ 10.49
Gross Margin Calculation
REVENUE
Product Sold $ 12,307
Total Revenue $ 12,307
EXPENSES
Samples $ 300
Graphic Design $ 50
Product Photogra $ 250
Mischellaneous $ 35
All Shipping Costs $ 2,300
COGS $ 1,173
Product Giveaway $ 207
PPC Cost $ 534
Amazon FBA Fees $ 1,960
Total Expenses $ 6,809
GROSS MARGIN $ 5,498
no reviews yet
Please Login to review.